Bank of Baroda
Quarterly results - unaudited - 2008 - 09 Q3
More on this company: other financials  |   on domain-b  |   on the prdomain BUSINESS REGISTER
Unaudited Solo Financial Results for the Quarter / Nine Months ended 31st Dec 2008


Rs. in Lacs.

 
Particulars
Quarter Ended
31.12.08

Quarter Ended
31.12.07

Nine Months Ended
31.12.08

Nine Months Ended
31.12.07

Year Ended
31.03.08

 

Reviewed
Reviewed
Reviewed
Reviewed
Audited
1
 

Interest Earned (a)+(b)+(c)+(d)

410800
300219
1095280
848240
1181347
 
(a)

Interest /disc.on advances/bills

304224
216314
812115
608624
841297
 
(b)

Income on Investments

90848
71108
242617
196923
273729
(c)

Interest on balances with Reserve Bank of India and other inter bank funds

11137
10038
32063
37939
55366
(d)

Others

4591
2759
8485
4754
10955
2

Other Income

84649
61799
180901
149641
205104
3

TOTAL INCOME (1+2)

495449
362018
1276181
997881
1386451
4

Interest Expended

264616
200471
730018
559910
790167
5

Operating Expenses (a)+(b)

96269
68307
255612
216561
303429
a)

Employees cost

66727
39589
171345
138261
190376
b)

Other Operating expenses

29542
28718
84267
78300
113053
6

TOTAL EXPENDITURE (4+5) excluding provisions & contingencies)

360885
268778
985630
776471
1093596
7

Operating Profit beforeProvisions & Contingencies) (3-6)

134564
93240
290551
221410
292855
8

Provisions (other than tax) & Contingencies

35010
15696
75232
39645
72140
9

Exceptional Items

6907
-
9501
-
-
10

Profit (+)/Loss (-) from Ordinary Activities before tax (7-8+9)

106461
77544
224820
181765
220715
11

Tax expenses

35624
27439
77369
65857
77163
12

Net Profit (+) / Loss (-) from Ordinary Activities after tax (10-11)

70837
50105
147451
115908
143552
13

Extraordinary items (net of tax expenses)

14

Net Profit (+) / Loss (-) for the period (12-13)

70837
50105
147451
115908
143552
15

Paid-up equity share capital (Face Value of Rs.10 each)

36553
36553
36553
36553
36553
16

Reserve excluding Revaluation Reserve (as per balance sheet of previous accounting year)

916144
807055
916144
807055
916144
17

Analytical Ratios

i)

Percentage of Shares held by Government of India

53.81
53.81
53.81
53.81
53.81
ii)

Capital Adequacy Ratio(%)

As per Basel - I

12.75
13.51
12.75
13.51
12.91

As per Basel - II

13.20
-
13.20
-
12.94
iii

Earning Per Share

Basic and diluted EPS before and after Extraordinary items, net of tax expenses (not annualized) [ in Rs.]

19.45
13.75
40.48
31.82
39.41
 
iv

NPA Ratios

a)

Gross NPA

192142
204030
192142
204030
198138

Net NPA

47258
51724
47258
51724
49355
b)

% of Gross NPA

1.50
2.11
1.50
2.11
1.84

% of Net NPA

0.37
0.54
0.37
0.54
0.47
c)

Return on Assets

1.45
1.37
1.04
1.06
0.89
18

Public Shareholding

-

No. of shares

168266500
168266400
168266500
168266400
168266400
-

Percentage of shareholding

46.19
46.19
46.19
46.19
46.19


Notes forming part of the financial results for the Quarter / Nine Months Ended 31.12.2008.

1.  The above financial results have been approved by the Board at its meeting held on 29/01/2009. The same has been subjected to review by the Statutory Central Auditors, as per the Listing Agreements.
2.  There has been no change in the Accounting Policies adopted during the quarter ended 31.12.2008 as compared to those followed in the preceeding financial year 2007-08. 
3.  Reconciliation / balancing of debit and credit outstanding entries in various heads of accounts, included in Inter Office Adjustments, NOSTRO, Drafts / TTs payable, Clearing Adjustments, Dividend/ Interest/ Refund Orders Paid / Payable etc is in progress. 
4.  The financial results for the quarter / nine months ended 31.12.08 have been arrived at after considering provision for NPAs, Standard Assets and depreciation/provision for Investments on the basis of prudential norms issuedby RBI. Provision for taxes (including Deferred tax, Wealth tax and Fringe Benefit tax) and Provision for contingencies including for employee benefits considered on estimated basis. 
5.  During the quarter, the bank has made additional provision of Rs.39.77 crores in certain identified Non Performing Advance accounts.
6.  In the absence of market valuation and consistent fair value quotes from issuers, on the basis of which valuation was done earlier, the CLNs have been valued adopting FIMMDA valuation method during the current quarter.The quantum of difference in depreciation, if any, is not ascertainable.
7.  A sum of Rs.135.15 crores has been charged to Profit and Loss A/c during the nine months on proportionate basis, of the Transitional liability of Rs.901 crores upto 31.03.2007, as per the Revised Accounting Standard (AS) 15 on Employee Benefits issued by the Institute of Chartered Accountants of India based on actuarial valuation.An amount of Rs.585.65 crores is to be charged proportionately by the end of March 2012.
8. The eighth Bipartite settlement entered into by IBA on behalf of the member banks with All India Unions of workmen / officers expired on 31st October 2007. Pending execution of new agreement, a provision of Rs. 350 crores has been made on estimated basis, as employee cost, of which Rs.250 crores is made during the nine months (Rs.130 crs during the quarter Dec.08).
9. In terms of Agricultural Debt Waiver and Debt Relief Scheme 2008, framed by the Government of India, the Bank has received Rs.208.91 crores from Reserve Bank of India on account of loans eligible for debt waiver scheme amounting to Rs.506.04 crores. The interest receivable from the Government has not been given effect to in the books. The amount is subject to certification by the Statutory Central Auditors.
10. Exceptional items Rs.69.07 crores (Net of Tax Rs.45.59 crores) represents profit on winding up of bank's Subsidiary Bank of Baroda (Hongkong) Ltd for the quarter ended 31 st December 2008. The amount shown in nine months is inclusive of Profit on sale of 51% holding in BOB AMC Ltd in June 2008.
11. Auditors qualifications for the year ended 31st March 2008 have been dealt with Note no.3 above.

12. Status of Investor's complaints : 
  1. Pending at the beginning of the quarter    Nil
  2. Received during the quarter        54
  3. Disposed off during the quarter      54
  4. Pending at the close of the quarter    Nil
13.  The figures of previous period have been regrouped / rearranged wherever necessary to correspond to current period classification.

SEGMENT REPORTING FOR THE QUARTER / NINE MONTHS ENDED 31.12.2008
Part A - Business Segments Rs in lacs
Sr. 
No.
Particulars
Quarter Ended
31.12.08

Nine Months Ended
31.12.08

Year Ended
31.03.08

   
Reviewed

Reviewed

Audited

1
Segment Revenue

(a) Treasury Operations

127370
325449
357698

(b) Wholesale Banking

158553
390020
415659

(c) Retail Banking

127600
375332
396040

(d) Other Banking Operations

88833
194881
217054

Total Revenue

502356
1285682
1386451
2

Segment Results

(a) Treasury Operations

55688
63824
78879
(b) Wholesale Banking
16570
48572
17514

(c) Retail Banking

42205
131179
93737

(d) Other Banking Operations

37924
111032
150022

Total

152387
354607
340152

Unallocated expenditure

45926
129787
119437

Profit before Tax

106461
224820
220715

Provision for Tax

35624
77369
77163

Net Profit

70837
147451
143552
3

Capital Employed

(a) Treasury Operations

359168
359168
350171

(b) Wholesale Banking

352036
352036
320138

(c) Retail Banking

243449
243449
199489

(d) Other Banking Operations

280675
280675
218743

(e) Unallocated

17658
17658
15852

Total Capital Employed

1252986
1252986
1104393


Part-B : Geographic Segments Rs in lacs
Sr. 
No.
Particulars
Quarter Ended 
31.12.08

Nine Months Ended
31.12.08

Year Ended
31.03.08

Reviewed
Reviewed
Audited
1

Revenue

(a) Domestic

433136
1112214
1189514

(b) International

69220
173468
196937

Total

502356
1285682
1386451
2

Assets

(a) Domestic

15981096
15981096
14252003

(b) International

4036204
4036204
3707949

Total

20017300
20017300
17959952

Notes on Segment Reporting:
  1. As per guidelines of RBI on compliance with Accounting Standards, Bank has adopted "Treasury Operations", Wholesale, Retail and "Other Banking Operations" as Primary business segments and "Domestic" and "International" as secondary / geographic segments for the purpose of compliance with AS-17 on Segment Reporting issued by ICAI.
  2. In determining the segment results, the funds transfer price mechanism followed by the bank has been used.
  3. Segment revenue represents revenue from external customers.
  4. Capital employed for each segment has been allocated proportionate to the assets of the segment.

R K Bakshi 
Executive Director
V. Santhanaraman
Executive Director
M D Mallya
Chairman & Managing Director



Place: Mumbai
Date: 29.01.2009